Introduction
In recent years, satellite towns around Nairobi have emerged as key players in Kenya’s real estate investment space. Mavoko, located in Machakos County, is one such area gaining immense popularity for its affordability, accessibility, and growing demand for housing. With rising land costs in Nairobi, developers and investors are turning to emerging urban centers like Mavoko to build apartments that cater to Kenya’s growing middle class.
If you’re considering a real estate investment in Mavoko, a Ksh 70 million budget offers you a strong entry point. This capital is sufficient for apartment development in Mavoko, targeting tenants such as young professionals, civil servants, and small families.
In this article, we’ll break down what kind of apartment project you can launch with Ksh 70 million in Mavoko. We’ll cover the potential number of units, construction costs, expected rental income, and estimated return on investment (ROI) — helping you decide whether Mavoko is the right location for your next property investment.
Why Choose Mavoko for Apartment Construction?
Mavoko’s real estate appeal lies in its strategic location just 30–40 minutes from Nairobi CBD via Mombasa Road or the Nairobi Expressway. With key infrastructure such as the Standard Gauge Railway (SGR), Athi River interchange, and a proposed BRT line, Mavoko is increasingly seen as a commuter town with city-level conveniences.
Additionally, the area has witnessed rapid urbanization with growing numbers of private developments, schools, shopping centers like Crystal Rivers Mall, and hospitals. These improvements have spurred an influx of tenants seeking affordable rental options outside the city.
What’s driving demand?
- Middle-income earners and young professionals working in Nairobi or Athi River-based factories.
- University students attending nearby institutions like Daystar University and East African University.
- Families looking for gated communities or affordable apartments.
With these tenant demographics and supportive infrastructure, real estate investment in Mavoko offers a sustainable rental market and long-term growth potential.
What Type of Apartment Can You Build with Kshs.70M in Mavoko?
To build apartments in Kenya efficiently, especially with a Ksh 70M budget, you must carefully allocate funds across land, approvals, and construction. Here’s how your apartment construction budget in Kenya might look in Mavoko:
Budget Breakdown (Estimated):
Expense Item | Estimated Cost (Ksh) |
Land (1/8 acre – 1/4 acre) | 10M – 15M |
Architectural & Structural Design | 1M – 1.5M |
Government Approvals & Permits | 0.8M – 1.2M |
Main Construction (36–40 units) | 48M – 52M |
Utilities (Water, Electricity, Sewerage) | 1.5M – 2M |
Project Management & Contingencies | 1.5M – 2M |
Total | ~Ksh 70 Million |
With this budget, you can develop a walk-up apartment block of 3 or 4 storeys with between 30 and 40 units depending on your configuration.
Construction costs per unit in Kenya for low-rise apartments in satellite towns like Mavoko average between Ksh 2.5M and Ksh 3M, inclusive of finishes and service connections. Depending on design efficiency and land shape, you can opt for:
- Bedsitters: Low-cost, high-demand rental units ideal for students and single professionals.
- One-bedroom apartments: A balance between affordability and comfort.
- Two-bedroom units: Higher value units targeting small families.
You can also include provisions for parking, security gates, waste management, and a borehole to increase tenant satisfaction and reduce long-term costs.
Estimated Number and Type of Units
Let’s break down three realistic apartment development scenarios using Ksh 70M in Mavoko:
Scenario 1: High-Density (Ideal for Student/Single Tenants)
Unit Type | Number of Units | Cost per Unit (Ksh) | Total Cost (Ksh) |
Bedsitters | 24 | 2.2M | 52.8M |
1-Bedroom | 12 | 2.8M | 33.6M |
Total Units | 36 | ~70M (with soft costs) |
Scenario 2: Mid-Density Family Focus
Unit Type | Number of Units | Cost per Unit (Ksh) | Total Cost (Ksh) |
2-Bedroom | 18 | 3.2M | 57.6M |
1-Bedroom | 12 | 2.7M | 32.4M |
Total Units | 30 | ~70M (with soft costs) |
Scenario 3: Mixed-Use Design
Unit Type | Number of Units | Monthly Rent (Avg) | Monthly Income (Ksh) |
Bedsitters | 16 | 6,000 | 96,000 |
1-Bedroom | 10 | 10,000 | 100,000 |
2-Bedroom | 10 | 15,000 | 150,000 |
Total | 36 | 346,000 – 370,000 |
Each configuration targets different tenant segments. Scenario 3 provides the best diversification for maximizing both occupancy and return on investment in real estate Kenya.
Potential Rental Income per Month and Year
The rental income in Mavoko remains relatively stable and attractive due to sustained demand from the working population and students. Let’s break down potential monthly and annual earnings from your apartment project:
Average Rents in Mavoko (2025 Estimates):
- Bedsitter: Ksh 6,000
- 1-Bedroom: Ksh 10,000
- 2-Bedroom: Ksh 15,000
Example Rental Income (Scenario 3):
Unit Type | Quantity | Monthly Rent | Total Monthly Income |
Bedsitter | 16 | Ksh 6,000 | Ksh 96,000 |
1-Bedroom | 10 | Ksh 10,000 | Ksh 100,000 |
2-Bedroom | 10 | Ksh 15,000 | Ksh 150,000 |
Total | 36 | Ksh 346,000 |
Annual Income:
- Gross Annual Rental Income = Ksh 346,000 x 12 = Ksh 4.15M
- Occupancy Rate (Assuming 90%) = Ksh 3.73M
This level of rental income supports a steady cash flow, which is crucial for long-term property investment in Mavoko.
Return on Investment (ROI) Analysis
Return on investment is a key metric in determining the success of apartment development in Mavoko.
Estimated ROI Breakdown:
- Total Investment: Ksh 70M
- Gross Annual Rental Income: Ksh 4.15M
- Operational Expenses (20%): Ksh 830,000
- Net Annual Income: Ksh 3.32M
ROI Calculation:
ROI = (Net Annual Income / Total Investment) x 100
- ROI = (3.32M / 70M) x 100 = 4.7%
Payback Period:
- 70M / 3.32M = ~21 years
While this might seem like a long period, it’s important to factor in value appreciation, rental growth, and inflation adjustment — all of which can significantly improve your long-term ROI.
Compared to towns like Athi River or Ruai, Mavoko’s ROI is competitive and often less risky due to its more developed infrastructure and accessible market.
Factors That Can Improve or Hurt Your ROI
Boost ROI by:
- Buying land early in emerging zones near major roads.
- Efficient design to maximize rentable space.
- Marketing strategy targeting working-class tenants.
- Reliable property management to maintain occupancy.
Risks That Can Hurt ROI:
- Construction delays and budget overruns.
- High vacancy rates due to poor location or design.
- Poor maintenance, leading to faster depreciation.
- Policy changes, such as zoning adjustments.
Mitigation Tips:
- Conduct a thorough market feasibility study.
- Work with registered contractors and consultants.
- Use long-lasting, low-maintenance materials.
- Allocate a buffer for inflation and contingency planning.
Long-Term Gains: Appreciation and Exit Strategy
Beyond monthly income, apartment development in Mavoko offers solid long-term benefits:
- Land Appreciation: Mavoko plots have historically appreciated 10–15% annually.
- Rental Increment Potential: Increase rents by 5–10% annually depending on inflation.
- Exit Options:
- Sell the entire block at a profit after 5–10 years.
- Refinance through asset-backed lending.
- Convert to serviced apartments or Airbnb to tap into short-stay demand.
Conclusion and Final Advice
Investing Ksh 70 million in an apartment project in Mavoko presents a solid opportunity for consistent income, long-term value appreciation, and capital preservation. Whether you build bedsitters for high turnover or a mixed-unit block for balanced returns, real estate investment in Mavoko makes financial sense.
Ensure due diligence in land acquisition, design approvals, and project management. Hiring experienced professionals — an architect, quantity surveyor, contractor, and a property manager — is key to achieving success.
If you’re considering property investment in Mavoko, this is the right time to act.
Related posts:
What Apartment Can You Build in Joska with Kshs.60M? Units, Rental Income & ROI Explained
What Apartment Can You Build with Ksh 40 Million in Kitengela? Units, Rental Income & ROI Explained
What Apartment Can I Build with Kshs.60M in Limuru? Unit Count, Monthly Returns & ROI Breakdown
What Kind of Apartment Can I Build with Kshs.70M in Isinya? ROI, Units & Monthly Income Breakdown
Benefits of a plan for 3 bedroom house in Kenya.
Factors Affecting the Construction Sector In Kenya
3 BEDROOM HOUSE PLANS IN KENYA
Affordable 800 Sq Ft 2 Bedroom Apartment Plans in Kenya
Affordable House Designs in Kenya
4BR Bungalow Designs with balcony in Kenya
4 Bedroom Flat roof Plan with Garage
5br Bungalow Plan with double volume wall
4BR Miasonette Flat roof Plan in Kenya
Maisonette House Plan Kenya- 4 Bedrooms Flat Roof
4 Bedroom Bungalow House Plans in Kenya
The Complete Guide to the Cost of Building a 3-Bedroom House in Rural Kenya
3 Bedroom Single-Storey House Plans WKRE013
Cost of Building a 4 Bedroom Bungalow House in Kenya: A 2025 Guide
Maisonette House Plan-4 Bedrooms
5 Bedroom Maisonette house plans in Kenya
Classic 5 Bedroom Bungalow Building Plans in Kenya
Simple 3 Bedroom Bungalow House Plans
Marble Engineering and Construction Ltd
What Apartment Can You Build with Ksh 40 Million in Ruaka? Unit Count, Rental Income & ROI Explained
How much does a 3 bedroom house cost to build in Kisumu
The Best Apartment Plans for Small Plots in Nairobi (50×100 & 40×80 Designs)
The Best 4-Bedroom House Plans in Kenya for Spacious Living
MOST BEAUTIFUL AND CHEAPEST HOUSE DESIGN IN KENYA
Top 5 Construction Companies in Nairobi CBD
How much does it cost to build a 5 bedroom house in Kenya
3 Bedroom Bungalow House Plans in Kenya WKRE037
Massionette 4br house Designs in Kenya flat roof with a pent house
Simple 3 Bedroom Bungalow House Plans WKRE039
4 Bedroom Bungalow House Plans in Kenya
Top tips on how much does a 3 Bedroom house cost to build in Kenya (Updated 2025)
Top 10 Modern 4 Bedroom Bungalow House Designs in Kenya (With Photos)
Cost of an Architect to Draw House Plans in Kenya
Exploring Modern Flat Roof House Designs in Kenya
Secret Exposed! How much does it cost to build a 4 bedroom house in Kenya?(Updated 2025)
House Designs in Kenya and The Cost
Best Locations to Build a 4 Bedroom Bungalow in Kenya
Best 4-Bedroom House Designs in Kenya: Features and Benefits
Lavington Nairobi: A Comprehensive Guide to Its Culture, Economy, Infrastructure, and Opportunities
Eastleigh Nairobi: A comprehensive Guide to Its Culture, Economy, Infrastructure, and Opportunities
10 Best Simple 2 Bedroom Apartment Floor Plans in Kenya
How to Build a Residential Apartment Complex in Kenya: Costs and Guide